{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2021年部门收支总表（表1）"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2021年部门收支总表（表1）","index":0,"n_rows":24,"n_cols":4,"rows_kept":24,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
[]
["2021年部门收支总表（表1）"]
["预算部门: 青岛市民营经济发展局",null,null,"单位：万元"]
["收    入",null,"支    出"]
["项    目","2021年预算","项    目","2021年预算"]
["一、一般公共预算资金",{"v":2459.5,"d":"2,459.50"},"一、基本支出",{"v":1717.5,"d":"1,717.50"}]
["  经费拨款（补助）",{"v":2459.5,"d":"2,459.50"},"  人员经费",{"v":1349.2,"d":"1,349.20"}]
["  纳入预算管理的政府非税收入",null,"  公用经费",{"v":368.3,"d":"368.30"}]
["  一般债券",null,"二、项目支出",{"v":742,"d":"742.00"}]
["  外国政府和国际组织贷款",null,"  其他运转类",{"v":290,"d":"290.00"}]
["  外国政府和国际组织赠款",null,"  特定目标类",{"v":452,"d":"452.00"}]
["二、政府性基金预算资金",null,"  "]
["  政府性基金预算资金",null,"       "]
["  专项债券"]
["三、国有资本经营预算"]
["四、社会保险基金预算资金"]
["五、财政专户管理资金"]
["六、事业收入资金"]
["七、上级补助收入资金"]
["八、附属单位上缴收入资金"]
["九、事业单位经营收入"]
["十、其他收入"]
[]
["收入总计",{"v":2459.5,"d":"2,459.50"},"支出总计",{"v":2459.5,"d":"2,459.50"}]