{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2021年部门支出总表（表3）"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2021年部门支出总表（表3）","index":0,"n_rows":19,"n_cols":7,"rows_kept":19,"merged":[[1,0,1,6],[3,0,5,0],[3,0,5,0],[3,0,5,0],[3,1,5,1],[3,1,5,1],[3,1,5,1],[3,2,3,6],[4,2,5,2],[4,2,5,2],[4,3,4,4],[4,5,4,6]],"flags":["formulas_cached_only"]}
[]
["2021年部门支出总表（表3）"]
["预算部门:青岛市民营经济发展局",{"$nulls":5},"单位：万元"]
["功能分类科目编码","功能分类科目名称","2021年预算"]
[null,null,"合计","基本支出",null,"项目支出"]
[{"$nulls":3},"人员经费","公用经费","其他运转类","特定目标类"]
["","合计",{"v":2459.5,"d":"2,459.50"},{"v":1349.2,"d":"1,349.20"},{"v":368.3,"d":"368.30"},{"v":290,"d":"290.00"},{"v":452,"d":"452.00"}]
["208","社会保障和就业支出",175.13,175.13]
["　20805","　行政事业单位养老支出",175.13,175.13]
["　　2080505","　　机关事业单位基本养老保险缴费支出",116.75,116.75]
["　　2080506","　　机关事业单位职业年金缴费支出",58.38,58.38]
["215","资源勘探工业信息等支出",{"v":2173.66,"d":"2,173.66"},{"v":1063.36,"d":"1,063.36"},{"v":368.3,"d":"368.30"},{"v":290,"d":"290.00"},{"v":452,"d":"452.00"}]
["　21508","　支持中小企业发展和管理支出",{"v":2173.66,"d":"2,173.66"},{"v":1063.36,"d":"1,063.36"},{"v":368.3,"d":"368.30"},{"v":290,"d":"290.00"},{"v":452,"d":"452.00"}]
["　　2150801","　　行政运行",877.75,514.87,182.88,{"v":180,"d":"180.00"}]
["　　2150805","　　中小企业发展专项",{"v":452,"d":"452.00"},{"$nulls":3},{"v":452,"d":"452.00"}]
["　　2150899","　　其他支持中小企业发展和管理支出",843.91,548.49,185.42,{"v":110,"d":"110.00"}]
["221","住房保障支出",110.71,110.71]
["　22102","　住房改革支出",110.71,110.71]
["　　2210201","　　住房公积金",110.71,110.71]