{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2021年一般公共预算基本支出表（表7，政府经济分类）"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2021年一般公共预算基本支出表（表7，政府经济分类）","index":0,"n_rows":28,"n_cols":5,"rows_kept":28,"merged":[[1,0,1,4],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["2021年一般公共预算基本支出表（表7，政府经济分类）"]
["预算部门:青岛市民营经济发展局",{"$nulls":3},"单位：万元"]
["政府经济分类科目编码","政府经济分类科目名称","2021年预算"]
[null,null,"合计","人员经费","公用经费"]
["","合计",{"v":1717.5,"d":"1,717.50"},{"v":1349.2,"d":"1,349.20"},{"v":368.3,"d":"368.30"}]
["501","机关工资福利支出",656.06,656.06]
["　01","　工资奖金津补贴",467.59,467.59]
["　02","　社会保障缴费",{"v":134.1,"d":"134.10"},{"v":134.1,"d":"134.10"}]
["　03","　住房公积金",54.37,54.37]
["502","机关商品和服务支出",180.88,null,180.88]
["　01","　办公经费",53.67,null,53.67]
["　02","　会议费",{"v":0.5,"d":"0.50"},null,{"v":0.5,"d":"0.50"}]
["　05","　委托业务费",{"v":0.2,"d":"0.20"},null,{"v":0.2,"d":"0.20"}]
["　06","　公务接待费",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["　08","　公务用车运行维护费",{"v":3.8,"d":"3.80"},null,{"v":3.8,"d":"3.80"}]
["　09","　维修（护）费",{"v":0.2,"d":"0.20"},null,{"v":0.2,"d":"0.20"}]
["　99","　其他商品和服务支出",121.51,null,121.51]
["503","机关资本性支出（一）",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["　06","　设备购置",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["505","对事业单位经常性补助",855.46,676.04,179.42]
["　01","　工资福利支出",676.04,676.04]
["　02","　商品和服务支出",179.42,null,179.42]
["506","对事业单位资本性补助",{"v":6,"d":"6.00"},null,{"v":6,"d":"6.00"}]
["　01","　资本性支出（一）",{"v":6,"d":"6.00"},null,{"v":6,"d":"6.00"}]
["509","对个人和家庭的补助",{"v":17.1,"d":"17.10"},{"v":17.1,"d":"17.10"}]
["　01","　社会福利和救助",2.18,2.18]
["　05","　离退休费",14.92,14.92]