{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet2"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Sheet2","index":0,"n_rows":70,"n_cols":16,"rows_kept":70,"merged":[[0,0,0,15],[1,0,1,11],[1,12,1,13],[1,14,1,15],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,15],[3,7,4,7],[3,8,3,10],[3,11,3,14],[3,15,4,15]]}
["特定目标类资金预算表","","","","","","","","","","","","","","",""]
["预算部门编码及名称：[502]青岛市工业和信息化局","","","","","","","","","","","","预算年度：2022","","金额单位：万元",""]
["序号","专项资金","政府预算项目","细化项目","项目承担单位","项目级次","功能分类科目编码及名称","资金性质","","","","","","","",""]
["","","","","","","","总计","一般公共预算","","","政府性基金预算","","","","国有资本经营预算　"]
["","","","","","","","","小计","一般财力","一般债券","小计","政府性基金收入","专项债券对应项目专项收入","专项债券",""]
["栏次",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15]
["1","合计",{"$nulls":5},{"$f":"SUM(H8)","v":{"v":135952.68,"d":"135952.680000"}},{"$f":"SUM(I8)","v":{"v":135952.68,"d":"135952.680000"}},{"v":135952.68,"d":"135952.680000"},{"$f":"SUM(K8+K10+K12+K14+K16+K18+K20+K22+K24+K26+K28+K30+K32+K34+K35+K38+K40+K42+K44+K46+K48+K50+K52+K54+K56+K57+K60+K62+K64+K66+K68)","v":0},0,0,0,0,0]
["2","先进制造业发展资金",{"$nulls":5},{"$f":"SUM(H9+H11+H13+H15+H17+H19+H21+H23+H25+H27+H29+H31+H33+H35+H36+H39+H41+H43+H45+H47+H49+H51+H53+H55+H57+H58+H61+H63+H65+H67+H69)","v":{"v":135952.68,"d":"135952.680000"}},{"v":135952.68,"d":"135952.680000"},{"v":135952.68,"d":"135952.680000"},0,0,0,0,0,0]
["3",null,"新能源汽车推广应用补助","新能源汽车推广应用补贴资金","502000青岛市工业和信息化局(系统)","对下补助",null,"111.000000","111.000000","111.000000",0,0,0,0,0,0]
["4",{"$nulls":5},"[2150299]其他制造业支出","111.000000","111.000000","111.000000",0,0,0,0,0,0]
["5",null,"支持传统产业发展资金","服务型制造示范企业奖励资金","502000青岛市工业和信息化局(系统)","对下补助",null,"1000.000000","1000.000000","1000.000000",0,0,0,0,0,0]
["6",{"$nulls":5},"[2150299]其他制造业支出","1000.000000","1000.000000","1000.000000",0,0,0,0,0,0]
["7",null,"支持传统产业发展资金","工赋青岛示范支持资金","502001青岛市工业和信息化局本级","本级",null,"1500.000000","1500.000000","1500.000000",0,0,0,0,0,0]
["8",{"$nulls":5},"[2150599]其他工业和信息产业监管支出","1500.000000","1500.000000","1500.000000",0,0,0,0,0,0]
["9",null,"支持传统产业发展资金","规模以上工业企业奖励资金","502000青岛市工业和信息化局(系统)","对下补助",null,"5209.000000","5209.000000","5209.000000",0,0,0,0,0,0]
["10",{"$nulls":5},"[2150299]其他制造业支出","5209.000000","5209.000000","5209.000000",0,0,0,0,0,0]
["11",null,"支持传统产业发展资金","机器换人奖补资金","502000青岛市工业和信息化局(系统)","对下补助",null,"553.300000","553.300000","553.300000",0,0,0,0,0,0]
["12",{"$nulls":5},"[2150299]其他制造业支出","553.300000","553.300000","553.300000",0,0,0,0,0,0]
["13",null,"支持传统产业发展资金","老城区企业搬迁改造奖励资金","502001青岛市工业和信息化局本级","本级",null,"20.000000","20.000000","20.000000",0,0,0,0,0,0]
["14",{"$nulls":5},"[2150599]其他工业和信息产业监管支出","20.000000","20.000000","20.000000",0,0,0,0,0,0]
["15",null,"支持传统产业发展资金","品牌奖励资金","502000青岛市工业和信息化局(系统)","对下补助",null,"100.000000","100.000000","100.000000",0,0,0,0,0,0]
["16",{"$nulls":5},"[2150299]其他制造业支出","100.000000","100.000000","100.000000",0,0,0,0,0,0]
["17",null,"支持传统产业发展资金","企业技术改造综合奖补资金","502000青岛市工业和信息化局(系统)","对下补助",null,"64478.000000","64478.000000","64478.000000",0,0,0,0,0,0]
["18",{"$nulls":5},"[2150299]其他制造业支出","64478.000000","64478.000000","64478.000000",0,0,0,0,0,0]
["19",null,"支持传统产业发展资金","设计创新奖补资金","502000青岛市工业和信息化局(系统)","对下补助",null,"6568.380000","6568.380000","6568.380000",0,0,0,0,0,0]
["20",{"$nulls":5},"[2150299]其他制造业支出","6568.380000","6568.380000","6568.380000",0,0,0,0,0,0]
["21",null,"支持传统产业发展资金","市级重点工业产业集聚区奖补资金","502000青岛市工业和信息化局(系统)","对下补助",null,"401.700000","401.700000","401.700000",0,0,0,0,0,0]
["22",{"$nulls":5},"[2150299]其他制造业支出","401.700000","401.700000","401.700000",0,0,0,0,0,0]
["23",null,"支持传统产业发展资金","首台（套）技术装备奖补资金","502000青岛市工业和信息化局(系统)","对下补助",null,"306.400000","306.400000","306.400000",0,0,0,0,0,0]
["24",{"$nulls":5},"[2150299]其他制造业支出","306.400000","306.400000","306.400000",0,0,0,0,0,0]
["25",null,"支持传统产业发展资金","突出贡献优秀企业家奖励资金","502001青岛市工业和信息化局本级","本级",null,"2900.000000","2900.000000","2900.000000",0,0,0,0,0,0]
["26",{"$nulls":5},"[2150599]其他工业和信息产业监管支出","2900.000000","2900.000000","2900.000000",0,0,0,0,0,0]
["27",null,"支持传统产业发展资金","推动传统产业高质量发展资金","502000青岛市工业和信息化局(系统)","对下补助",null,"1050.000000","1050.000000","1050.000000",0,0,0,0,0,0]
["28",{"$nulls":5},"[2150299]其他制造业支出","1050.000000","1050.000000","1050.000000",0,0,0,0,0,0]
["29",null,"支持传统产业发展资金","支持化工产业转型升级资金","502000青岛市工业和信息化局(系统)","对下补助",null,"1000.000000","1000.000000","1000.000000",0,0,0,0,0,0]
["30",null,"支持传统产业发展资金","支持化工产业转型升级资金","502001青岛市工业和信息化局本级","本级",null,"1000.000000","1000.000000","1000.000000",0,0,0,0,0,0]
["31",{"$nulls":5},"[2150299]其他制造业支出","1000.000000","1000.000000","1000.000000",0,0,0,0,0,0]
["32",{"$nulls":5},"[2150599]其他工业和信息产业监管支出","1000.000000","1000.000000","1000.000000",0,0,0,0,0,0]
["33",null,"支持传统产业发展资金","制造业单项冠军奖励资金","502000青岛市工业和信息化局(系统)","对下补助",null,"1600.000000","1600.000000","1600.000000",0,0,0,0,0,0]
["34",{"$nulls":5},"[2150299]其他制造业支出","1600.000000","1600.000000","1600.000000",0,0,0,0,0,0]
["35",null,"支持传统产业发展资金","智能制造标杆企业奖励资金","502000青岛市工业和信息化局(系统)","对下补助",null,"200.000000","200.000000","200.000000",0,0,0,0,0,0]
["36",{"$nulls":5},"[2150299]其他制造业支出","200.000000","200.000000","200.000000",0,0,0,0,0,0]
["37",null,"支持传统产业发展资金","中国工业大奖奖励资金","502000青岛市工业和信息化局(系统)","对下补助",null,"500.000000","500.000000","500.000000",0,0,0,0,0,0]
["38",{"$nulls":5},"[2150299]其他制造业支出","500.000000","500.000000","500.000000",0,0,0,0,0,0]
["39",null,"支持新兴产业发展资金","5G基站建设补助资金","502000青岛市工业和信息化局(系统)","对下补助",null,"2500.000000","2500.000000","2500.000000",0,0,0,0,0,0]
["40",{"$nulls":5},"[2150299]其他制造业支出","2500.000000","2500.000000","2500.000000",0,0,0,0,0,0]
["41",null,"支持新兴产业发展资金","大数据产业奖补资金","502000青岛市工业和信息化局(系统)","对下补助",null,"750.000000","750.000000","750.000000",0,0,0,0,0,0]
["42",{"$nulls":5},"[2150299]其他制造业支出","750.000000","750.000000","750.000000",0,0,0,0,0,0]
["43",null,"支持新兴产业发展资金","仿制药质量和疗效一致性评价奖补资金","502000青岛市工业和信息化局(系统)","对下补助",null,"200.000000","200.000000","200.000000",0,0,0,0,0,0]
["44",{"$nulls":5},"[2150299]其他制造业支出","200.000000","200.000000","200.000000",0,0,0,0,0,0]
["45",null,"支持新兴产业发展资金","工联院山东分院分中心建设运维资金","502000青岛市工业和信息化局(系统)","对下补助",null,"5000.000000","5000.000000","5000.000000",0,0,0,0,0,0]
["46",{"$nulls":5},"[2150299]其他制造业支出","5000.000000","5000.000000","5000.000000",0,0,0,0,0,0]
["47",null,"支持新兴产业发展资金","蓝色药库开发计划研发补助资金","502000青岛市工业和信息化局(系统)","对下补助",null,"566.000000","566.000000","566.000000",0,0,0,0,0,0]
["48",{"$nulls":5},"[2150299]其他制造业支出","566.000000","566.000000","566.000000",0,0,0,0,0,0]
["49",null,"支持新兴产业发展资金","绿色制造补助资金","502000青岛市工业和信息化局(系统)","对下补助",null,"600.000000","600.000000","600.000000",0,0,0,0,0,0]
["50",{"$nulls":5},"[2150299]其他制造业支出","600.000000","600.000000","600.000000",0,0,0,0,0,0]
["51",null,"支持新兴产业发展资金","软件与信息产业专项资金","502001青岛市工业和信息化局本级","本级",null,"40.000000","40.000000","40.000000",0,0,0,0,0,0]
["52",null,"支持新兴产业发展资金","软件与信息产业专项资金","502000青岛市工业和信息化局(系统)","对下补助",null,"10565.000000","10565.000000","10565.000000",0,0,0,0,0,0]
["53",{"$nulls":5},"[2150299]其他制造业支出","10565.000000","10565.000000","10565.000000",0,0,0,0,0,0]
["54",{"$nulls":5},"[2150599]其他工业和信息产业监管支出","40.000000","40.000000","40.000000",0,0,0,0,0,0]
["55",null,"支持新兴产业发展资金","支持工业互联网高质量发展资金","502000青岛市工业和信息化局(系统)","对下补助",null,"14617.600000","14617.600000","14617.600000",0,0,0,0,0,0]
["56",{"$nulls":5},"[2150299]其他制造业支出","14617.600000","14617.600000","14617.600000",0,0,0,0,0,0]
["57",null,"支持新兴产业发展资金","支持机器人产业发展资金","502000青岛市工业和信息化局(系统)","对下补助",null,"355.200000","355.200000","355.200000",0,0,0,0,0,0]
["58",{"$nulls":5},"[2150299]其他制造业支出","355.200000","355.200000","355.200000",0,0,0,0,0,0]
["59",null,"支持新兴产业发展资金","支持生物医药高质量发展资金","502000青岛市工业和信息化局(系统)","对下补助",null,"2060.100000","2060.100000","2060.100000",0,0,0,0,0,0]
["60",{"$nulls":5},"[2150299]其他制造业支出","2060.100000","2060.100000","2060.100000",0,0,0,0,0,0]
["61",null,"支持新兴产业发展资金","支持新能源汽车产业发展资金","502000青岛市工业和信息化局(系统)","对下补助",null,"9162.500000","9162.500000","9162.500000",0,0,0,0,0,0]
["62",{"$nulls":5},"[2150299]其他制造业支出","9162.500000","9162.500000","9162.500000",0,0,0,0,0,0]
["63",null,"支持新兴产业发展资金","智能网联汽车专项资金","502001青岛市工业和信息化局本级","本级",null,"1038.500000","1038.500000","1038.500000",0,0,0,0,0,0]
["64",{"$nulls":5},"[2150599]其他工业和信息产业监管支出","1038.500000","1038.500000","1038.500000",0,0,0,0,0,0]