{"text_format":"3","workbook":"xls","n_sheets":5,"sheets":["专项资金预算绩效目标批复表","Sheet1","Sheet2","Sheet3","Sheet4"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"专项资金预算绩效目标批复表","index":0,"n_rows":33,"n_cols":8,"rows_kept":33,"merged":[[0,0,0,7],[1,0,1,7],[3,0,3,2],[3,3,3,4],[3,6,3,7],[4,0,4,2],[4,3,4,4],[4,6,4,7],[5,0,8,2],[5,5,5,6],[6,5,6,6],[7,5,7,6],[8,5,8,6],[9,0,10,0],[9,1,9,4],[9,5,9,7],[10,1,10,4],[10,5,10,7],[11,0,31,0],[11,3,11,4],[12,1,23,1],[12,2,17,2],[12,3,12,4],[13,3,13,4],[14,3,14,4],[16,3,16,4],[17,3,17,4],[18,2,19,2],[18,3,18,4],[19,3,19,4],[20,2,21,2],[20,3,20,4],[21,3,21,4],[22,2,23,2],[22,3,22,4],[23,3,23,4],[24,1,29,1],[24,2,25,2],[24,3,24,4],[25,3,25,4],[26,2,27,2],[26,3,26,4],[27,3,27,4],[28,3,28,4],[29,3,29,4],[30,1,31,1],[30,2,31,2],[30,3,30,4],[31,3,31,4],[32,0,32,7]],"flags":["formulas_cached_only"]}
["城市公共事业运营补贴资金绩效目标自评表"]
["（2018年度）"]
[]
["专项资金（项目）名称",null,null,"城市公共事业运营补贴资金",null,"负责人及电话","王兵；臧忠伟  88918753；88018976"]
["主管部门",null,null,"青岛市交通运输局（原青岛市交通运输委员会）",null,"实施单位","青岛市道路运输管理局 、青岛公交集团有限责任公司、交运集团公司"]
["项目资金\n（万元）",{"$nulls":3},"全年预算(A)","全年执行数(B)",null,"执行率（B/A）"]
[{"$nulls":3},"年度资金总额",5661.954,5620.024,null,{"v":0.9925944294142978,"d":"99.26%"}]
[{"$nulls":3},"其中：市级财政资金",5661.954,5620.024,null,{"v":0.9925944294142978,"d":"99.26%"}]
[{"$nulls":3},"     其他资金"]
["年                 度               目                     标","年初设定目标",{"$nulls":3},"全年实际完成情况"]
[null,"    一、市区公交乘务员配备资金：贯彻落实公安部、交通运输部《关于切实加强城市公共交通安保工作的通知》（公通字〔2014〕28号）文件精神和市政府2016年1月7日专题会议决定，保障我市22条重点线路行车安保工作。公交车乘务管理员随公交车辆上车执勤，承担车厢内安全设施检查维护、安全巡视、违禁物品检查、应急突发事件处置、服务乘客等职责。\n    二、纯电动公交车电池租赁资金：根据市发改部门批复意见和招标结果，市财政应分四年付清动力电池租赁费22295.32万元，其中：第一年8918.128万元，第二年4459.064万元，第三年4459.064万元，第四年4459.064万元。拨付比例分别为40%、20%、20%、20%。项目起止年限为2015年至2018年，2018年为项目期最后一年，市财政应拨付最后20%款项4459.064万元。",{"$nulls":3},"    一、市区公交乘务员配备资金：绩效目标完成情况已达预期。通过公交乘务管理员跟车上岗执勤，保障车辆乘车治安环境有明显改善，禁止乘客三违物品携带，避免公交车乘用过程中发生恶性事件。\n    二、纯电动公交车电池租赁资金：市财政拨付最后20%款项4459.064万元。"]
["绩\n效\n指\n标","一级指标","二级指标","三级指标",null,"年度指标值","全年完成值","未完成原因和改进措施"]
[null,"产\n出\n指\n标","数量指标","公交乘务管理员配备人数",null,"220人/月","220人/月"]
[{"$nulls":3},"计划派岗班次",null,"4774班次/月","4774班次/月"]
[{"$nulls":3},"派工情况汇总表",null,"每月由公交企业填报，运管局汇总","已完成汇总，将派工情况纳入考核。"]
[{"$nulls":3},"公交车乘务员考核表",null,"运管、治安支队、公交企业按分工考核打分，运管局汇总","已完成汇总，将派工情况纳入考核。"]
[{"$nulls":3},"公交乘务管理员考核报告",null,"每3月考核一次，运管局发文通报","考核优秀，全额支付项目资金"]
[{"$nulls":3},"动力电池租赁数量",null,422,"全部投入运营"]
[null,null,"质量指标","乘务管理员考核表",null,"满分100分，考核等级分为优（100-90分）、良（89-80分）、合格（70-79分）、基本合格（60-69分）和不合格（60分以下）","根据公交车乘务管理员考核标准，对安保公司进行考核，考核率达到100%"]
[{"$nulls":3},"动力电池性价比",null,"较高","较高"]
[null,null,"时效指标","公交乘务管理员考核期",null,"3个月一周期","按期考核"]
[{"$nulls":3},"动力电池交付时限",null,"及时","2015年全部交付"]
[null,null,"成本指标","公交车乘务管理员工资、社保、服装培训等费用",null,"5.468万/人/年","5.468万/人/年"]
[{"$nulls":3},"动力电池租赁成本控制",null,"严格","通过公开招标方式租赁电池，费用分四年支付"]
[null,"效\n益\n指\n标","经济效益\n指标","考核等级",null,"优、良、合格、基本合格、不合格；考核等级为优的，每月资金全额拨付；考核等级为良的，扣除5%;考核等级为合格的，扣除10%；考核等级为基本合格的，扣除15%；考核等级为不合格的扣除20%","根据公交车乘务管理员考核标准，3个月一周期考核等级均为优，按合同约定每期资金全额拨付，拨付率达到100%"]
[{"$nulls":3},"对经济发展的促进作用",null,"明显","明显"]
[null,null,"社会效益\n指标","服务车辆乘车治安环境良好",null,"禁止三违物品携带；乘车治安环境明显改善，无治安事件发生","安全乘务配备效果凸显，乘车治安环境得到明显改善，达到预期效果"]
[{"$nulls":3},"改善市民出行条件",null,"改善","改善"]
[null,null,"生态效益\n指标","促进节能减排",null,"促进","有效减少碳排放"]
[null,null,"可持续影响\n指标","城市公共交通治安管理良好",null,"避免公交车乘用过程中发生恶性事件","公交车乘用过程中，全年未发生恶性事件"]
[null,"满意度指标","服务对象\n满意度指标","公交乘务员配备服务对象满意度",null,"有所提升","全年服务乘客满意度明显升高"]
[{"$nulls":3},"地方新能源公交推广应用",null,"满意","满意"]
["其他资金包括和市级财政资金一起投入的自有资金、社会资金以及以前年度结转结余资金等"]

{"sheet":"Sheet1","index":1,"n_rows":31,"n_cols":7,"rows_kept":31,"merged":[[0,0,30,0],[1,1,13,1],[1,2,3,2],[4,2,6,2],[7,2,9,2],[10,2,12,2],[14,1,26,1],[14,2,16,2],[17,2,19,2],[20,2,22,2],[23,2,25,2],[27,1,30,1],[27,2,29,2]],"flags":["formulas_cached_only"]}
["绩\n效\n指\n标","一级指标","二级指标","三级指标","年度指标值","全年完成值","未完成原因和改进措施"]
[null,"产\n出\n指\n标","数量指标"," 指标1："]
[{"$nulls":3}," 指标2："]
[{"$nulls":3}," ……"]
[null,null,"质量指标"," 指标1："]
[{"$nulls":3}," 指标2："]
[{"$nulls":3}," ……"]
[null,null,"时效指标"," 指标1："]
[{"$nulls":3}," 指标2："]
[{"$nulls":3}," ……"]
[null,null,"成本指标"," 指标1："]
[{"$nulls":3}," 指标2："]
[{"$nulls":3}," ……"]
[null,null,"……"]
[null,"效\n益\n指\n标","经济效益\n指标"," 指标1："]
[{"$nulls":3}," 指标2："]
[{"$nulls":3}," ……"]
[null,null,"社会效益\n指标"," 指标1："]
[{"$nulls":3}," 指标2："]
[{"$nulls":3}," ……"]
[null,null,"生态效益\n指标"," 指标1："]
[{"$nulls":3}," 指标2："]
[{"$nulls":3}," ……"]
[null,null,"可持续影响\n指标"," 指标1："]
[{"$nulls":3}," 指标2："]
[{"$nulls":3}," ……"]
[null,null,"……"]
[null,"满意度指标","服务对象\n满意度指标"," 指标1："]
[{"$nulls":3}," 指标2："]
[{"$nulls":3}," ……"]
[null,null,"……"]

{"sheet":"Sheet2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet4","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}