{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["1-7部门支出总表"],"not_rendered":{"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"1-7部门支出总表","index":0,"n_rows":22,"n_cols":7,"rows_kept":22,"merged":[[1,0,1,6],[3,3,4,3],[3,4,3,6]]}
["附件1："]
["2017年部门支出总表（表7）"]
["青岛市教育局部门",{"$nulls":5},"单位：万元"]
["功能分类科目编码",null,null,"功能分类科目名称","2017年预算"]
["类","款","项",null,"合计","人员经费","公用经费"]
[{"$nulls":3},"合计",{"v":162970.83,"d":"162,970.83"},{"v":123650.77,"d":"123,650.77"},{"v":39320.06,"d":"39,320.06"}]
["205","01","01","行政运行（教育管理事务）",{"v":3703.77,"d":"3,703.77"},{"v":1411.34,"d":"1,411.34"},{"v":2292.43,"d":"2,292.43"}]
["205","01","99","其他教育管理事务支出",{"v":5015.87,"d":"5,015.87"},{"v":1810.05,"d":"1,810.05"},{"v":3205.82,"d":"3,205.82"}]
["205","02","01","学前教育",{"v":1272.16,"d":"1,272.16"},{"v":1001.84,"d":"1,001.84"},270.32]
["205","02","03","初中教育",{"v":4832.03,"d":"4,832.03"},{"v":3285.57,"d":"3,285.57"},{"v":1546.46,"d":"1,546.46"}]
["205","02","04","高中教育",{"v":56687.61,"d":"56,687.61"},{"v":38897.33,"d":"38,897.33"},{"v":17790.28,"d":"17,790.28"}]
["205","02","99","其他普通教育支出",{"v":1855.64,"d":"1,855.64"},{"v":1315.14,"d":"1,315.14"},{"v":540.5,"d":"540.50"}]
["205","03","02","中专教育",{"v":1714.92,"d":"1,714.92"},{"v":1349.82,"d":"1,349.82"},{"v":365.1,"d":"365.10"}]
["205","03","04","职业高中教育",{"v":44030.17,"d":"44,030.17"},{"v":31887.57,"d":"31,887.57"},{"v":12142.6,"d":"12,142.60"}]
["205","03","05","高等职业教育",{"v":7,"d":"7.00"},{"v":0,"d":"0.00"},{"v":7,"d":"7.00"}]
["205","03","99","其他职业教育支出",{"v":2031.93,"d":"2,031.93"},{"v":1500.93,"d":"1,500.93"},{"v":531,"d":"531.00"}]
["205","07","01","特殊学校教育",{"v":3550.95,"d":"3,550.95"},{"v":2922.4,"d":"2,922.40"},628.55]
["208","05","05","机关事业单位基本养老保险缴费支出",{"v":12040.27,"d":"12,040.27"},{"v":12040.27,"d":"12,040.27"},{"v":0,"d":"0.00"}]
["208","05","06","机关事业单位职业年金缴费支出",49.27,49.27,{"v":0,"d":"0.00"}]
["221","02","01","住房公积金",{"v":8425.73,"d":"8,425.73"},{"v":8425.73,"d":"8,425.73"},{"v":0,"d":"0.00"}]
["221","02","02","提租补贴",{"v":1234.52,"d":"1,234.52"},{"v":1234.52,"d":"1,234.52"},{"v":0,"d":"0.00"}]
["221","02","03","购房补贴",{"v":16518.99,"d":"16,518.99"},{"v":16518.99,"d":"16,518.99"},{"v":0,"d":"0.00"}]